Delaware | 001-37883 | 27-0989767 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
NUTANIX, INC. | ||
Date: September 5, 2017 | By: | /s/ Duston M. Williams |
Duston M. Williams | ||
Chief Financial Officer | ||
(Principal Financial Officer) |
Restated For New Revenue Standard | Previously Reported | Change | |||||||||||||||||||||
Year Ended July 31, | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | |||||||||||||||||
Revenue: | |||||||||||||||||||||||
Product | $ | 413,910 | $ | 673,297 | $ | 350,798 | $ | 583,011 | $ | 63,112 | $ | 90,286 | |||||||||||
Support and other services | 89,500 | 172,606 | 94,130 | 183,858 | (4,630 | ) | (11,252 | ) | |||||||||||||||
Total revenue | 503,410 | 845,903 | 444,928 | 766,869 | 58,482 | 79,034 | |||||||||||||||||
Cost of revenue: | |||||||||||||||||||||||
Product | 133,541 | 249,393 | 133,541 | 249,393 | — | — | |||||||||||||||||
Support and other services | 37,246 | 77,938 | 37,246 | 77,938 | — | — | |||||||||||||||||
Total cost of revenue | 170,787 | 327,331 | 170,787 | 327,331 | — | — | |||||||||||||||||
Gross profit | 332,623 | 518,572 | 274,141 | 439,538 | 58,482 | 79,034 | |||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Sales and marketing | 286,584 | 501,021 | 288,493 | 500,529 | (1,909 | ) | 492 | ||||||||||||||||
Research and development | 116,400 | 288,619 | 116,400 | 288,619 | — | — | |||||||||||||||||
General and administrative | 34,265 | 77,341 | 34,265 | 77,341 | — | — | |||||||||||||||||
Total operating expenses | 437,249 | 866,981 | 439,158 | 866,489 | (1,909 | ) | 492 | ||||||||||||||||
Loss from operations | (104,626 | ) | (348,409 | ) | (165,017 | ) | (426,951 | ) | 60,391 | 78,542 | |||||||||||||
Other expense—net | (1,290 | ) | (26,377 | ) | (1,290 | ) | (26,377 | ) | — | — | |||||||||||||
Loss before provision for income taxes | (105,916 | ) | (374,786 | ) | (166,307 | ) | (453,328 | ) | 60,391 | 78,542 | |||||||||||||
Provision for income taxes | 2,317 | 4,852 | 2,192 | 4,683 | 125 | 169 | |||||||||||||||||
Net loss | $ | (108,233 | ) | $ | (379,638 | ) | $ | (168,499 | ) | $ | (458,011 | ) | $ | 60,266 | $ | 78,373 | |||||||
Net loss per share —basic and diluted | $ | (2.46 | ) | $ | (2.96 | ) | $ | (3.83 | ) | $ | (3.57 | ) | $ | 1.37 | $ | 0.61 |
Restated For New Revenue Standard | Previously Reported | Change | |||||||||||||||||||||
As of July 31, | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | |||||||||||||||||
Assets | |||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||
Cash and cash equivalents | $ | 99,209 | $ | 138,359 | $ | 99,209 | $ | 138,359 | $ | — | $ | — | |||||||||||
Short-term investments | 85,991 | 210,694 | 85,991 | 210,694 | — | — | |||||||||||||||||
Accounts receivable—net | 110,659 | 178,876 | 110,659 | 178,876 | — | — | |||||||||||||||||
Deferred commissions—current | 14,216 | 23,843 | 17,864 | 27,679 | (3,648 | ) | (3,836 | ) | |||||||||||||||
Prepaid expenses and other current assets | 16,138 | 28,362 | 16,138 | 28,362 | — | — | |||||||||||||||||
Total current assets | 326,213 | 580,134 | 329,861 | 583,970 | (3,648 | ) | (3,836 | ) | |||||||||||||||
Property and equipment—net | 42,218 | 58,072 | 42,218 | 58,072 | — | — | |||||||||||||||||
Deferred commissions—non-current | 35,306 | 49,684 | 19,029 | 33,709 | 16,277 | 15,975 | |||||||||||||||||
Intangible assets-net | — | 26,001 | — | 26,001 | — | — | |||||||||||||||||
Goodwill | — | 16,672 | — | 16,672 | — | — | |||||||||||||||||
Other assets—non-current | 7,978 | 7,649 | 7,978 | 7,649 | — | — | |||||||||||||||||
Total assets | $ | 411,715 | $ | 738,212 | $ | 399,086 | $ | 726,073 | $ | 12,629 | $ | 12,139 | |||||||||||
Liabilities, Convertible Preferred Stock and Stockholders’ (Deficit) Equity | |||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||
Accounts payable | $ | 52,111 | $ | 73,725 | $ | 52,111 | $ | 73,725 | $ | — | $ | — | |||||||||||
Accrued compensation and benefits | 24,547 | 57,521 | 24,547 | 57,521 | — | — | |||||||||||||||||
Accrued expenses and current other liabilities | 5,662 | 9,707 | 5,537 | 9,414 | 125 | 293 | |||||||||||||||||
Deferred revenue—current | 101,607 | 170,123 | 130,569 | 233,498 | (28,962 | ) | (63,375 | ) | |||||||||||||||
Total current liabilities | 183,927 | 311,076 | 212,764 | 374,158 | (28,837 | ) | (63,082 | ) | |||||||||||||||
Deferred revenue—non-current | 116,874 | 198,933 | 165,896 | 292,573 | (49,022 | ) | (93,640 | ) | |||||||||||||||
Senior notes | 73,260 | — | 73,260 | — | — | — | |||||||||||||||||
Convertible preferred stock warrant liability | 9,679 | — | 9,679 | — | — | — | |||||||||||||||||
Early exercised stock options liability | 2,320 | 851 | 2,320 | 851 | — | — | |||||||||||||||||
Other liabilities—non-current | 1,103 | 10,289 | 1,103 | 10,289 | — | — | |||||||||||||||||
Total liabilities | 387,163 | 521,149 | 465,022 | 677,871 | (77,859 | ) | (156,722 | ) | |||||||||||||||
Commitments and contingencies | — | — | |||||||||||||||||||||
Convertible preferred stock | 310,379 | — | 310,379 | — | — | — | |||||||||||||||||
Stockholders’ (deficit) equity: | — | — | |||||||||||||||||||||
Common stock | 1 | 4 | 1 | 4 | — | — | |||||||||||||||||
Additional paid-in capital | 65,629 | 948,134 | 65,629 | 948,134 | — | — | |||||||||||||||||
Accumulated other comprehensive loss | (12 | ) | (106 | ) | (12 | ) | (106 | ) | — | — | |||||||||||||
Accumulated deficit | (351,445 | ) | (730,969 | ) | (441,933 | ) | (899,830 | ) | 90,488 | 168,861 | |||||||||||||
Total stockholders’ (deficit) equity | (285,827 | ) | 217,063 | (376,315 | ) | 48,202 | 90,488 | 168,861 | |||||||||||||||
Total liabilities, convertible preferred stock and stockholders’ (deficit) equity | $ | 411,715 | $ | 738,212 | $ | 399,086 | $ | 726,073 | $ | 12,629 | $ | 12,139 |
Fiscal Year 2016 | Q1 2016 | Q2 2016 | Q3 2016 | Q4 2016 | |||||||||||||||||||||||||||||||||||||||||||
As Reported | Impact of Adoption | As Adjusted | As Reported | Impact of Adoption | As Adjusted | As Reported | Impact of Adoption | As Adjusted | As Reported | Impact of Adoption | As Adjusted | ||||||||||||||||||||||||||||||||||||
Product revenue | $ | 70,396 | $ | 13,693 | $ | 84,089 | $ | 81,229 | $ | 14,652 | $ | 95,881 | $ | 89,957 | $ | 12,434 | $ | 102,391 | $ | 109,216 | $ | 22,333 | $ | 131,549 | |||||||||||||||||||||||
Support and other services | 17,360 | (904 | ) | 16,456 | 21,468 | (957 | ) | 20,511 | 24,733 | (1,156 | ) | 23,577 | 30,569 | (1,613 | ) | 28,956 | |||||||||||||||||||||||||||||||
Total revenue | $ | 87,756 | $ | 12,789 | $ | 100,545 | $ | 102,697 | $ | 13,695 | $ | 116,392 | $ | 114,690 | $ | 11,278 | $ | 125,968 | $ | 139,785 | $ | 20,720 | $ | 160,505 | |||||||||||||||||||||||
Gross profit | $ | 52,677 | $ | 12,789 | $ | 65,466 | $ | 64,761 | $ | 13,695 | $ | 78,456 | $ | 71,297 | $ | 11,278 | $ | 82,575 | $ | 85,406 | $ | 20,720 | $ | 106,126 | |||||||||||||||||||||||
Gross margin | 60.0 | % | 5.1 | % | 65.1 | % | 63.1 | % | 4.3 | % | 67.4 | % | 62.2 | % | 3.4 | % | 65.6 | % | 61.1 | % | 5.0 | % | 66.1 | % | |||||||||||||||||||||||
Operating expenses | $ | 89,831 | $ | (455 | ) | $ | 89,376 | $ | 99,992 | $ | (900 | ) | $ | 99,092 | $ | 116,000 | $ | (71 | ) | $ | 115,929 | $ | 133,335 | $ | (483 | ) | $ | 132,852 | |||||||||||||||||||
Loss from operations | $ | (37,154 | ) | $ | 13,244 | $ | (23,910 | ) | $ | (35,231 | ) | $ | 14,595 | $ | (20,636 | ) | $ | (44,703 | ) | $ | 11,349 | $ | (33,354 | ) | $ | (47,929 | ) | $ | 21,203 | $ | (26,726 | ) | |||||||||||||||
Net Loss | $ | (38,545 | ) | $ | 13,228 | $ | (25,317 | ) | $ | (33,205 | ) | $ | 14,565 | $ | (18,640 | ) | $ | (46,820 | ) | $ | 11,317 | $ | (35,503 | ) | $ | (49,929 | ) | $ | 21,157 | $ | (28,772 | ) | |||||||||||||||
Basic and diluted net loss per share | $ | (0.90 | ) | $ | 0.31 | $ | (0.59 | ) | $ | (0.76 | ) | $ | 0.33 | $ | (0.43 | ) | $ | (1.05 | ) | $ | 0.25 | $ | (0.80 | ) | $ | (1.11 | ) | $ | 0.47 | $ | (0.64 | ) | |||||||||||||||
Pro forma net loss per share -basic and diluted | $ | (0.32 | ) | $ | 0.11 | $ | (0.21 | ) | $ | (0.28 | ) | $ | 0.12 | $ | (0.16 | ) | $ | (0.39 | ) | $ | 0.10 | $ | (0.29 | ) | $ | (0.41 | ) | $ | 0.17 | $ | (0.24 | ) |
Fiscal Year 2017 | Q1 2017 | Q2 2017 | Q3 2017 | Q4 2017 | |||||||||||||||||||||||||||||||||||||||||||
As Reported | Impact of Adoption | As Adjusted | As Reported | Impact of Adoption | As Adjusted | As Reported | Impact of Adoption | As Adjusted | As Reported | Impact of Adoption | As Adjusted | ||||||||||||||||||||||||||||||||||||
Product revenue | $ | 129,657 | $ | 23,879 | $ | 153,536 | $ | 138,508 | $ | 19,705 | $ | 158,213 | $ | 143,142 | $ | 16,934 | $ | 160,076 | $ | 171,704 | $ | 29,768 | $ | 201,472 | |||||||||||||||||||||||
Support and other services | 37,152 | $ | (2,127 | ) | 35,025 | 43,687 | (2,686 | ) | 41,001 | 48,621 | (3,027 | ) | 45,594 | 54,398 | (3,412 | ) | 50,986 | ||||||||||||||||||||||||||||||
Total revenue | $ | 166,809 | $ | 21,752 | $ | 188,561 | $ | 182,195 | $ | 17,019 | $ | 199,214 | $ | 191,763 | $ | 13,907 | $ | 205,670 | $ | 226,102 | $ | 26,356 | $ | 252,458 | |||||||||||||||||||||||
Gross profit | $ | 97,047 | $ | 21,752 | $ | 118,799 | $ | 105,349 | $ | 17,019 | $ | 122,368 | $ | 108,557 | $ | 13,907 | $ | 122,464 | $ | 128,585 | $ | 26,356 | $ | 154,941 | |||||||||||||||||||||||
Gross margin | 58.2 | % | 4.8 | % | 63.0 | % | 57.8 | % | 3.6 | % | 61.4 | % | 56.6 | % | 2.9 | % | 59.5 | % | 56.9 | % | 4.5 | % | 61.4 | % | |||||||||||||||||||||||
Operating expenses | $ | 233,428 | $ | (150 | ) | $ | 233,278 | $ | 197,639 | $ | 130 | $ | 197,769 | $ | 218,224 | $ | (1,261 | ) | $ | 216,963 | $ | 217,198 | $ | 1,773 | $ | 218,971 | |||||||||||||||||||||
Loss from operations | $ | (136,381 | ) | $ | 21,902 | $ | (114,479 | ) | $ | (92,290 | ) | $ | 16,889 | $ | (75,401 | ) | $ | (109,667 | ) | $ | 15,168 | $ | (94,499 | ) | $ | (88,613 | ) | $ | 24,583 | $ | (64,030 | ) | |||||||||||||||
Net Loss | $ | (162,169 | ) | $ | 21,867 | $ | (140,302 | ) | $ | (93,212 | ) | $ | 16,843 | $ | (76,369 | ) | $ | (111,977 | ) | $ | 15,142 | $ | (96,835 | ) | $ | (90,653 | ) | $ | 24,521 | $ | (66,132 | ) | |||||||||||||||
Basic and diluted net loss per share | (2.18 | ) | $ | 0.29 | $ | (1.89 | ) | $ | (0.66 | ) | $ | 0.12 | $ | (0.54 | ) | $ | (0.78 | ) | $ | 0.11 | $ | (0.67 | ) | $ | (0.59 | ) | $ | 0.16 | $ | (0.43 | ) | ||||||||||||||||
Pro forma net loss per share -basic and diluted * | $ | (1.26 | ) | $ | 0.17 | $ | (1.09 | ) | $ | (0.66 | ) | $ | 0.12 | $ | (0.54 | ) | $ | (0.78 | ) | $ | 0.11 | $ | (0.67 | ) | $ | (0.59 | ) | $ | 0.16 | $ | (0.43 | ) |